{
  "provider": "Harcourt Valuations",
  "website": "https://harcourtvaluations.ai",
  "description": "Institutional NAV reports for mining companies. One-page PDF with DCF model, P/NAV ratio, sensitivity table, and risk/catalyst analysis.",
  "report_count": 4,
  "price_per_report_usd": 5,
  "reports": [
    {
      "report_id": "aris-nav-2026",
      "name": "Aris Mining Corporation",
      "ticker": "TSX/NYSE: ARIS",
      "commodity": "Gold",
      "assets": "Segovia · Marmato · Soto Norte · Toroparu",
      "nav": "NAV ~$38.40/sh USD",
      "p_nav": "0.67x  (33% discount)",
      "model_date": "June 2026",
      "price_usd": 5
    },
    {
      "report_id": "ivn-nav-2026",
      "name": "Ivanhoe Mines Ltd.",
      "ticker": "TSX: IVN · OTCQX: IVPAF",
      "commodity": "Copper · Zinc · PGM",
      "assets": "Kamoa-Kakula · Kipushi · Platreef",
      "nav": "NAV ~C$21.50/sh",
      "p_nav": "0.62x  (38% discount)",
      "model_date": "June 2026",
      "price_usd": 5
    },
    {
      "report_id": "itr-nav-2026",
      "name": "Integra Resources Corp.",
      "ticker": "TSXV: ITR · NYSE American: ITRG",
      "commodity": "Gold",
      "assets": "Florida Canyon · DeLamar · Nevada North",
      "nav": "NAV ~C$9.20/sh",
      "p_nav": "0.58x  (42% discount)",
      "model_date": "June 2026",
      "price_usd": 5
    },
    {
      "report_id": "vgld-nav-2026",
      "name": "Valor Gold Corp.",
      "ticker": "TSX: VGLD · OTCQB",
      "commodity": "Gold",
      "assets": "Courageous Lake (NWT Canada)",
      "nav": "NAV ~C$7.29/sh",
      "p_nav": "0.52x  (48% discount)",
      "model_date": "June 2026",
      "price_usd": 5
    }
  ],
  "instructions": "Call get_nav_report with a report_id from this list. Each call costs $5 USD TDN."
}