{
  "provider": "Harcourt Valuations",
  "website": "https://harcourtvaluations.ai",
  "description": "Institutional NAV reports for mining companies.",
  "report_count": 6,
  "catalog_updated": "2026-07-03",
  "price_per_report_usd": 15,
  "reports": [
    {
      "report_id": "aris-nav-2026",
      "name": "Aris Mining Corporation",
      "ticker": "TSX/NYSE: ARIS",
      "commodity": "Gold",
      "assets": "Segovia · Marmato · Soto Norte · Toroparu",
      "nav": "NAV ~$53.42/sh USD",
      "p_nav": "0.30x  (70% discount)",
      "model_date": "July 2026",
      "free_teaser": "Segovia remains one of the highest-grade underground gold operations in the Americas. Marmato CIP expansion targets 200 koz/yr by 2028, with Soto Norte PFS carrying a $2.7B NPV.",
      "price_usd": 15
    },
    {
      "report_id": "ivn-nav-2026",
      "name": "Ivanhoe Mines Ltd.",
      "ticker": "TSX: IVN · OTCQX: IVPAF",
      "commodity": "Copper · Zinc · PGM",
      "assets": "Kamoa-Kakula · Kipushi · Platreef",
      "nav": "NAV ~C$13.26/sh",
      "p_nav": "0.80x  (20% discount)",
      "model_date": "July 2026",
      "free_teaser": "Three Tier-One assets under one roof. Kamoa-Kakula Phase 3 ramp targets 600 ktpa copper by 2028; Kipushi posted a record zinc quarter at $0.86/lb C1; Platreef Phase 2 financing closed at $700M in April 2026.",
      "price_usd": 15
    },
    {
      "report_id": "itr-nav-2026",
      "name": "Integra Resources Corp.",
      "ticker": "TSXV: ITR · NYSE American: ITRG",
      "commodity": "Gold",
      "assets": "Florida Canyon · DeLamar · Nevada North",
      "nav": "NAV ~C$18.65/sh",
      "p_nav": "0.28x  (72% discount)",
      "model_date": "July 2026",
      "free_teaser": "Florida Canyon is operating at 70-75 koz/yr in Nevada. DeLamar FS returned a $774M NPV5% at 46% IRR — one of the strongest feasibility studies in US gold development.",
      "price_usd": 15
    },
    {
      "report_id": "vgld-nav-2026",
      "name": "Valor Gold Corp.",
      "ticker": "TSX: VGC · OTCQB: VLGDF",
      "commodity": "Gold",
      "assets": "Courageous Lake (NWT Canada)",
      "nav": "NAV ~C$54.38/sh",
      "p_nav": "0.07x  (93% discount)",
      "model_date": "July 2026",
      "free_teaser": "Courageous Lake carries a $523M NPV5% and 20.6% IRR at $4,500/oz gold. Trading at ~7% of after-tax NAV -- one of the steepest discounts on the platform, reflecting pre-construction status, no operating cash flow, and a bankable FS still required.",
      "price_usd": 15
    },
    {
      "report_id": "dyl-nav-2026",
      "name": "Deep Yellow Ltd.",
      "ticker": "ASX: DYL · OTCQB: DYLLF",
      "commodity": "Uranium",
      "assets": "Tumas · Mulga Rock · Yellow Dune",
      "nav": "NAV ~A$3.40/sh",
      "p_nav": "0.42x  (58% discount)",
      "model_date": "July 2026",
      "free_teaser": "Tumas DFS: $474M capex, 3.6 Mlb/yr U3O8 over 22 years. One of the lowest-cost undeveloped uranium projects globally.",
      "price_usd": 15
    },
    {
      "report_id": "sa-nav-2026",
      "name": "Seabridge Gold Inc.",
      "ticker": "TSX: SEA · NYSE: SA",
      "commodity": "Gold · Copper",
      "assets": "KSM (Kerr-Sulphurets-Mitchell)",
      "nav": "NAV ~C$241.85/sh",
      "p_nav": "0.16x  (84% discount)",
      "model_date": "July 2026",
      "free_teaser": "KSM is the world's largest undeveloped gold project by resources (88.3M oz M&I + 71.5M oz inferred). Substantially Started Designation upheld by BC Supreme Court Jun 8 2026. LOM avg 1.03M oz Au/yr, 178M lb Cu/yr. JV partner search ongoing.",
      "price_usd": 15
    }
  ],
  "instructions": "Call get_nav_report with a report_id from this list. Each call costs $15 USD TDN."
}